Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 172 Stafford Ave, Brunswick, GA, 31525 offers a 11.03% rental yield on a $230,000 purchase with $2,114/mo rent. Total monthly income registers $2,114/mo, and a $1,126/mo payment leaves $714/mo available for distribution. Annual cash flow reaches $8,567/yr on $76,245 to close, and return on cash invested stands at 31.15% in year one. Equity gained on principal adds $1,484/yr while 5% annual appreciation supports $63,545 over five years. Portfolio math shows five-year ROI at 162.97% and total cumulative return in cash at $124,255. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,114/mo property income against a $1,126/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1961
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31525, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,779 (100%) |
| Owner Occupied HU | 7,418 (53.8%) |
| Renter Occupied HU | 5,046 (36.6%) |
| Vacant Housing Units | 1,315 ( 9.5%) |
| Median Home Value | $242,674 |
| Average Home Value | $270,144 |
Residential
13,513
Single Family
11,819
Multi-Family
1,694
Businesses
663
Date | Event | Price |
|---|---|---|
| 2024-10-05 | Listed for sale | $230,000 |
| 2024-06-28 | Sold | $80,000 |
| 2024-06-14 | Pending sale | $80,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $1306.51 | 27.99% | $48,080 | 34.60% |
| 2022-10-17 | $1020.82 | 27.20% | $35,720 | 43.57% |
| 2021-10-17 | $802.54 | N/A | $24,880 | N/A |
Listed by: Kristine Cooper • Real Broker, LLC
Mls Name: GIAOR
Mls ID: #1649547
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
