








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,400/mo, and a $1,972/mo payment. Purchase price stands at $402,990, and rental yield measures 7.15% with $2,400/mo rent. Return on cash invested shows 19.27% in year one, and 5% annual appreciation builds toward $111,339 over five years. Five-year ROI reaches 99.33% and total cumulative return in cash records $132,703. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $1,972/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
1,306 sqft lot
$N/A/sqft
$110 monthly HOA
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-12-04 | Listed for sale | $402,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: TYLER WARNER • D.R. Horton, INC
Mls Name: WCBR
Mls ID: #25-267171
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.