Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 1718 Bent Tree Ct, Granbury, TX, 76049 listed at $725,000 pairs $6,586/mo rent with a $3,549/mo payment to leave $1,347/mo cash flow. Total monthly income runs $6,586/mo, and annual cash flow reaches $16,159/yr on $238,525 cash to close. Return on cash invested measures 26.83% in year one, and rental yield registers 10.9% at a $725,000 basis. Equity gained on principal adds $4,678/yr, and annual property appreciation at 5% supports $200,304 by year five. Five-year ROI tracks 141.33% and total cumulative return in cash totals $337,097. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,586/mo property income relative to a $3,549/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2017
1.58 Acres lot
$N/A/sqft
$1,000 annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-07-16 | Listed for sale | $725,000 |
| 2024-07-15 | Contingent | $725,000 |
| 2024-07-12 | Listed for sale | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4848.61 | -24.49% | $759,690 | 13.09% |
| 2022-08-14 | $6420.87 | -7.07% | $671,760 | 33.42% |
| 2021-08-14 | $6909.50 | 8.58% | $503,510 | 16.37% |
Listed by: Conner Nielsen • John Hill, Broker
Mls Name: NTREIS
Mls ID: #20673151
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
