Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1717 Tierney Rd, Fort Worth, TX, 76112 uses $115,859 cash to close to unlock $3,495/yr annual cash flow and $291/mo monthly cash flow. Total monthly income runs $2,777/mo, and a $1,711/mo payment keeps the spread at $291/mo. Purchase price stands at $349,500, and rental yield measures 9.53% with $2,777/mo rent. Return on cash invested shows 22.93% in year one, and 5% annual appreciation builds toward $96,560 over five years. Five-year ROI reaches 120.26% and total cumulative return in cash records $139,333. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,777/mo property income covering a $1,711/mo payment rather than investor’s personal income.
Single Family
Built in 1958
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| 2024-11-22 | Price change | $349,500 |
| 2024-09-30 | Listed for sale | $350,000 |
| 2024-09-20 | Listing removed | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1057.57 | -45.72% | $291,973 | -0.78% |
| 2023-02-13 | $1948.51 | -14.40% | $294,277 | 13.92% |
| 2022-02-13 | $2276.21 | 1.70% | $258,325 | 18.21% |
Listed by: Angela Herrera • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20709780
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
