Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in O'Brien at 1716 Lone Mountain Rd #O, O'Brien, OR, 97534 priced at $385,000 converts $2,729/mo rent into $405/mo cash flow after a $1,884/mo obligation. Total monthly income equals $2,729/mo, and annual cash flow totals $4,866/yr on $127,628 invested. Return on cash invested prints 23.72% in year one, and rental yield reads 8.51% against a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation compiles into $106,368 by year five. Five-year ROI reaches 123.1% and total cumulative return in cash sums $157,114. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,729/mo property income covering a $1,884/mo payment, not borrower’s personal income.
Manufactured
Built in 2019
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97534, O Brien, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 218 (100%) |
| Owner Occupied HU | 152 (69.7%) |
| Renter Occupied HU | 45 (20.6%) |
| Vacant Housing Units | 21 ( 9.6%) |
| Median Home Value | $276,471 |
| Average Home Value | $335,263 |
Residential
110
Single Family
109
Multi-Family
1
Businesses
15
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for sale | $385,000 |
| 2016-12-19 | Sold | $112,000 |
| 2016-12-05 | Pending sale | $94,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-04-14 | $0.67 | N/A | $166,500 | -13.15% |
| 2018-04-14 | $0.67 | N/A | $191,700 | 3.00% |
| 2017-04-14 | $0.67 | N/A | $186,120 | 3.01% |
Listed by: N/A • RE/MAX Integrity Grants Pass
Mls Name: Oregon Datashare
Mls Provider:
Mls ID: #220199447
Disclaimer: 2025 Oregon Datashare (KCAR | MLSCO | SOMLS). All rights reserved. The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of the Oregon Datashare. Real estate listings held by IDX Brokerage firms other than Zillow Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Information provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. The consumer will not copy, retransmit nor redistribute any of the content from this website. Information provided is deemed reliable, but not guaranteed. This content has last been updated on 2025-04-14 11:22:48 PDT
