Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,678/mo, and a $3,140/mo payment. Purchase price stands at $641,500, and rental yield measures 6.88% with $3,678/mo rent. Return on cash invested shows 14.65% in year one, and 5% annual appreciation builds toward $177,235 over five years. Five-year ROI reaches 75.98% and total cumulative return in cash records $160,353. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,678/mo property income covering a $3,140/mo payment rather than investor’s personal income.
Single Family
Built in 2012
7,721 sqft lot
$N/A/sqft
$68 monthly HOA
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Date | Event | Price |
|---|---|---|
| 2025-05-13 | Listing removed | $3,400 |
| 2025-05-12 | Listed for rent | $3,400 |
| 2022-06-17 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $8732.60 | -9.69% | $598,223 | 10.00% |
| 2023-10-23 | $9670.01 | 25.43% | $543,839 | 19.72% |
| 2022-10-23 | $7709.46 | 3.48% | $454,270 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
