Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Angleton at 1715 Prairie Ridge Ct, Angleton, TX, 77515 listed at $406,318 pairs $3,829/mo rent with a $1,989/mo payment to leave $871/mo cash flow. Total monthly income runs $3,829/mo, and annual cash flow reaches $10,447/yr on $134,694 cash to close. Return on cash invested measures 27.67% in year one, and rental yield registers 11.31% at a $406,318 basis. Equity gained on principal adds $2,622/yr, and annual property appreciation at 5% supports $112,258 by year five. Five-year ROI tracks 145.87% and total cumulative return in cash totals $196,483. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,829/mo property income relative to a $1,989/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
6,250 sqft lot
$N/A/sqft
$825 annually HOA
Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,883 (100%) |
| Owner Occupied HU | 9,301 (67.0%) |
| Renter Occupied HU | 3,197 (23.0%) |
| Vacant Housing Units | 1,385 ( 10.0%) |
| Median Home Value | $258,127 |
| Average Home Value | $284,750 |
Residential
12,820
Single Family
10,646
Multi-Family
2,174
Businesses
902
Date | Event | Price |
|---|---|---|
| 2025-01-06 | Price change | $406,318 |
| 2024-10-22 | Listed for sale | $404,318 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $402.74 | -11.73% | $34,650 | -9.77% |
| 2023-02-13 | $456.27 | -32.73% | $38,400 | -17.86% |
| 2022-02-13 | $678.24 | N/A | $46,750 | N/A |
Listed by: Bryan Bass • CastleRock Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #68289582
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
