Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spring at 17110 Spruce Run Dr, Spring, TX, 77379 listed at $265,000 pairs $2,160/mo rent with a $1,297/mo payment to leave $246/mo cash flow. Total monthly income runs $2,160/mo, and annual cash flow reaches $2,953/yr on $87,848 cash to close. Return on cash invested measures 23.27% in year one, and rental yield registers 9.78% at a $265,000 basis. Equity gained on principal adds $1,710/yr, and annual property appreciation at 5% supports $73,215 by year five. Five-year ROI tracks 122.29% and total cumulative return in cash totals $107,427. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,160/mo property income relative to a $1,297/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1983
6,599 sqft lot
$N/A/sqft
$354 annually HOA
Neighborhood data shown for ZIP Code: 77379, Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,204 (100%) |
| Owner Occupied HU | 22,558 (67.9%) |
| Renter Occupied HU | 8,869 (26.7%) |
| Vacant Housing Units | 1,777 ( 5.4%) |
| Median Home Value | $356,303 |
| Average Home Value | $400,335 |
Residential
31,197
Single Family
25,921
Multi-Family
5,276
Businesses
1,837
Date | Event | Price |
|---|---|---|
| 2024-09-13 | Listed for sale | $265,000 |
| 2021-12-29 | Listing removed | N/A |
| 2021-12-08 | Pending sale | $240,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-22 | $3381.69 | -16.05% | $273,310 | 11.00% |
| 2022-10-22 | $4028.05 | N/A | $246,227 | 25.25% |
| 2021-10-22 | N/A | N/A | $196,583 | 7.54% |
Listed by: Collette King • RE/MAX Universal
Mls Name: HAR
Mls Provider:
Mls ID: #3828234
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
