Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1711 Granada Dr, Arlington, TX, 76014 generates $2,740/mo in rent and, after a $1,394/mo payment, leaves $686/mo in cash flow. Total monthly income is $2,740/mo, and annual cash flow is $8,229/yr on $94,444 invested. Return on cash invested sits at 28.62% in year one, and rental yield is 11.54% on a $284,900 entry. Equity gained on principal adds $1,838/yr, while 5% annual appreciation builds toward $78,713 over five years. Five-year ROI reaches 150.91% and total cumulative return in cash sums $142,523. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,740/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76014, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,539 (100%) |
| Owner Occupied HU | 5,440 (43.4%) |
| Renter Occupied HU | 6,458 (51.5%) |
| Vacant Housing Units | 641 ( 5.1%) |
| Median Home Value | $236,771 |
| Average Home Value | $311,689 |
Residential
11,991
Single Family
8,590
Multi-Family
3,401
Businesses
378
Date | Event | Price |
|---|---|---|
| 2024-11-18 | Listed for sale | $284,900 |
| 2024-09-11 | Listing removed | $2,275 |
| 2024-08-29 | Listed for rent | $2,275 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-20 | $5075.11 | 6.28% | $230,000 | 19.79% |
| 2022-11-20 | $4775.23 | 16.39% | $192,000 | 20.00% |
| 2021-11-20 | $4102.72 | -1.31% | $160,000 | N/A |
Listed by: Paloma Semper • Semper Management, LLC.
Mls Name: NTREIS
Mls ID: #20780255
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
