Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 1710 JAY SCHELLMAN ST, San Antonio, TX, 78232 offers a 14.8% rental yield on a $285,000 purchase with $3,516/mo rent. Total monthly income registers $3,516/mo, and a $1,395/mo payment leaves $1,489/mo available for distribution. Annual cash flow reaches $17,871/yr on $94,478 to close, and return on cash invested stands at 38.82% in year one. Equity gained on principal adds $1,839/yr while 5% annual appreciation supports $78,740 over five years. Portfolio math shows five-year ROI at 205.52% and total cumulative return in cash at $194,166. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,516/mo property income against a $1,395/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
9,801 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78232, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,156 (100%) |
| Owner Occupied HU | 9,745 (56.8%) |
| Renter Occupied HU | 6,303 (36.7%) |
| Vacant Housing Units | 1,108 ( 6.5%) |
| Median Home Value | $361,240 |
| Average Home Value | $400,934 |
Residential
16,187
Single Family
10,464
Multi-Family
5,723
Businesses
1,362
Date | Event | Price |
|---|---|---|
| 2024-07-17 | Listed for sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $1225.87 | -28.84% | $283,576 | 10.00% |
| 2022-08-15 | $1722.70 | N/A | $257,796 | 10.00% |
| 2021-08-15 | N/A | N/A | $234,360 | 7.81% |
What's Special
Pull Down Stairs
Listed by: Amy Armstrong • Texan Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1793639
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
