Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar City at 171 N College Way APT 7, Cedar City, UT, 84720 offers a 8.15% rental yield on a $200,000 purchase with $1,358/mo rent. Total monthly income registers $1,358/mo, and a $979/mo payment leaves $186/mo available for distribution. Annual cash flow reaches $2,228/yr on $66,300 to close, and return on cash invested stands at 23.27% in year one. Equity gained on principal adds $1,291/yr while 5% annual appreciation supports $55,256 over five years. Portfolio math shows five-year ROI at 120.46% and total cumulative return in cash at $79,868. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,358/mo property income against a $979/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1984
1,306 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stormy Bulloch • Century 21 1st Choice Realty
Mls Name: ICBOR
Mls ID: #113728
