Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Auburn at 1704 Woodsome Cir, Auburn, AL, 36830 listed at $499,900 pairs $4,583/mo rent with a $2,447/mo payment to leave $1,750/mo cash flow. Total monthly income runs $4,583/mo, and annual cash flow reaches $20,998/yr on $165,717 cash to close. Return on cash invested measures 32.58% in year one, and rental yield registers 11% at a $499,900 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,113 by year five. Five-year ROI tracks 170.09% and total cumulative return in cash totals $281,868. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,583/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,793 (100%) |
| Owner Occupied HU | 10,311 (43.3%) |
| Renter Occupied HU | 11,800 (49.6%) |
| Vacant Housing Units | 1,682 ( 7.1%) |
| Median Home Value | $376,939 |
| Average Home Value | $438,525 |
Residential
23,254
Single Family
15,954
Multi-Family
7,300
Businesses
1,313
Date | Event | Price |
|---|---|---|
| 2025-03-20 | Listed for sale | $499,900 |
| 2022-07-07 | Sold | $409,000 |
| 2022-04-21 | Sold | $409,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-20 | $2136.16 | 14.27% | $40,540 | 13.88% |
| 2022-03-20 | $1869.40 | 0.52% | $35,600 | 0.51% |
| 2021-03-20 | $1859.68 | 387.80% | $35,420 | 401.70% |
Listed by: KAYLA MARTIN • EXP REALTY - SOUTHERN BRANCH
Mls Name: LCMLS
Mls ID: #174043
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Data Exchange Program of Lee County Association of REALTORS. Information is deemed reliable but is not guaranteed.
