Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Decatur at 1703 Derrill Dr, Decatur, GA, 30032 listed at $374,499 pairs $2,028/mo rent with a $1,833/mo payment. Total monthly income runs $2,028/mo. Return on cash invested measures 17.48% in year one, and rental yield registers 6.5% at a $374,499 basis. Equity gained on principal adds $2,417/yr, and annual property appreciation at 5% supports $103,467 by year five. Five-year ROI tracks 89.67% and total cumulative return in cash totals $111,326. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,028/mo property income relative to a $1,833/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1955
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30032, Decatur, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,318 (100%) |
| Owner Occupied HU | 9,917 (44.4%) |
| Renter Occupied HU | 9,221 (41.3%) |
| Vacant Housing Units | 3,180 (14.2%) |
| Median Home Value | $308,774 |
| Average Home Value | $358,486 |
Residential
19,764
Single Family
16,823
Multi-Family
2,941
Businesses
1,018
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Price change | $374,499 |
| 2025-03-12 | Listed for sale | $375,000 |
| 2024-12-04 | Sold | $179,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-27 | $396.78 | -27.00% | $76,160 | 0.32% |
| 2022-03-27 | $543.52 | N/A | $75,920 | 25.03% |
| 2021-03-27 | $543.52 | -0.06% | $60,720 | 3.27% |
Listed by: ANDY DAVIES • Homeland Realty Group, LLC.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7548009
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)
