Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 1702 Windway Ct, Rosenberg, TX, 77469 uses $129,285 cash to close to unlock $6,973/yr annual cash flow and $581/mo monthly cash flow. Total monthly income runs $3,415/mo, and a $1,909/mo payment keeps the spread at $581/mo. Purchase price stands at $390,000, and rental yield measures 10.51% with $3,415/mo rent. Return on cash invested shows 25.3% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 133.21% and total cumulative return in cash records $172,220. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,415/mo property income covering a $1,909/mo payment rather than investor’s personal income.
Single Family
Built in 2022
0.26 Acres lot
$N/A/sqft
$725 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listed for sale | $390,000 |
| 2024-03-21 | Listing removed | N/A |
| 2024-03-08 | Listed for rent | $2,595 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-02 | $6452.75 | 15.34% | $411,291 | 16.75% |
| 2023-04-02 | $5594.43 | N/A | $352,272 | N/A |
Listed by: Jamie McMartin • Compass RE Texas, LLC - Katy
Mls Name: HAR
Mls Provider:
Mls ID: #3620353
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
