Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Washington at 1702 S Wahweap Way #2359, Washington, UT, 84780 listed at $359,990 pairs $2,394/mo rent with a $1,762/mo payment to leave $164/mo cash flow. Total monthly income runs $2,394/mo, and annual cash flow reaches $1,968/yr on $119,337 cash to close. Return on cash invested measures 21.56% in year one, and rental yield registers 7.98% at a $359,990 basis. Equity gained on principal adds $2,323/yr, and annual property appreciation at 5% supports $99,459 by year five. Five-year ROI tracks 111.73% and total cumulative return in cash totals $133,338. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,394/mo property income relative to a $1,762/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2025
435.60 sqft lot
$N/A/sqft
$120 monthly HOA
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $359,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Keri Thompson • D.R. Horton, INC
Mls Name: WCBR
Mls ID: #25-261769
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
