Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,500/mo, and a $4,356/mo payment. Purchase price stands at $890,000, and rental yield measures 6.07% with $4,500/mo rent. Return on cash invested shows 11.63% in year one, and 5% annual appreciation builds toward $245,891 over five years. Five-year ROI reaches 60.01% and total cumulative return in cash records $175,708. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,500/mo property income covering a $4,356/mo payment rather than investor’s personal income.
Single Family
Built in 2020
8,668 sqft lot
$N/A/sqft
$227 monthly HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-07-31 | Listed for sale | $890,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $10683.80 | -12.31% | $720,860 | 12.87% |
| 2022-08-13 | $12184.11 | 300.11% | $638,650 | 308.92% |
| 2021-08-13 | $3045.22 | N/A | $156,180 | N/A |
Listed by: Whitney Rodriguez • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20688848
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
