1700 Logan Dr, Columbia, TN, 38401 | 5.35% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1700 Logan Dr, Columbia, TN, 38401 | 5.35% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2372 sft

219 Stonewall Dr, Columbia, TN, 38401

4 Bed
3 Bath
2655 sft

513 Morgan Meadows Way, Columbia, TN, 38401

4 Bed
4 Bath
3500 sft

4376 Trousdale Ln, Columbia, TN, 38401

4 Bed
4 Bath
3725 sft

8020 Traditions Ln LOT 12, Columbia, TN, 38401

Nearby investment properties with comparable prices

4 Bed
4 Bath
3725 sft

8020 Traditions Ln LOT 12, Columbia, TN, 38401

3 Bed
4 Bath
2820 sft

8700 Enterprise Rd, Mount Pleasant, TN, 38474

3 Bed
3 Bath
3087 sft

4588 Roy Thompson Rd, Mount Pleasant, TN, 38474

1 Bed
1 Bath
468 sft

2270 Shuler Branch Rd, Ethridge, TN, 38456

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Columbia at 1700 Logan Dr, Columbia, TN, 38401 priced at $1,000,000 converts $4,457/mo rent into after a $4,895/mo obligation. Total monthly income equals $4,457/mo. Return on cash invested prints 14.48% in year one, and rental yield reads 5.35% against a $1,000,000 entry. Equity gained on principal adds $6,453/yr, while 5% annual appreciation compiles into $276,282 by year five. Five-year ROI reaches 73.44% and total cumulative return in cash sums $241,612. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,457/mo property income covering a $4,895/mo payment, not borrower’s personal income.

Single Family

Built in 1976

4.30 Acres lot

$N/A/sqft

No HOA

More details about the property

Storybook Tudor in the heart of Columbia. This beautifully reimagined 4 bedroom, 2.5 bath Tudor blends old world charm with fresh, thoughtful updates. Nestled on a corner lot within the city limits, this home offers space, privacy, and timeless architectural appeal--all within the Woodard Elementary school zone. A brick and half-timbered facade sets a storybook tone, leading into a warm interior with new hardwood floors, rich wood trim, and expansive windows that fill the home with natural light. The dramatic great room features exposed beams, a two-story brick fireplace and windows that frame the serene views of the property's mature trees. The kitchen retains it's vintage craftsmanship with solid wood cabinetry and modern updates that compliment the home's period character. Upstairs, the large bedrooms are perfect for family, guests, or office space. Outdoors, the wide-open acreage is perfect for gardening, recreation, or simply enjoying the park-like setting. With its distinctive design, beautifully preserved details, and in-town acreage, this property captures European-inspired charm--a true Columbia treasure.

Neighborhood Data

Neighborhood data shown for ZIP Code: 38401, Columbia, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	30,552 (100%)
Owner Occupied HU	19,842 (64.9%)
Renter Occupied HU	8,481 (27.8%)
Vacant Housing Units	2,229 ( 7.3%)
Median Home Value	$383,591
Average Home Value	$440,270