170 W 825 S, Willard, UT, 84340 | 6.85% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

170 W 825 S, Willard, UT, 84340 | 6.85% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
4463 sft

1766 S Degiorgio St, Ogden, UT, 84401

5 Bed
5 Bath
4797 sft

6237 W 4600 S, Hooper, UT, 84315

5 Bed
6 Bath
4400 sft

2609 W 3075 S, West Haven, UT, 84401

5 Bed
3 Bath
4152 sft

2288 S 3925 W, Ogden, UT, 84401

Nearby investment properties with comparable prices

6 Bed
3 Bath
3575 sft

3268 N 2525 W, Farr West, UT, 84404

4 Bed
4 Bath
3333 sft

2508 W 3000 N, Farr West, UT, 84404

6 Bed
4 Bath
3914 sft

2761 N 3225 W, Plain City, UT, 84404

6 Bed
4 Bath
4797 sft

3573 W 725 S, Taylor, UT, 84401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Willard at 170 W 825 S, Willard, UT, 84340 earns from $4,798/mo rent with a $4,111/mo payment. Total monthly income totals $4,798/mo. ROI tracks 19.52% on current figures, and rental yield reads 6.85% at a $840,000 purchase. Equity gained on principal adds $5,420/yr, and 5% annual appreciation supports $232,077 over five years. Five-year ROI reaches 100.27% and total cumulative return in cash sums $277,106. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,798/mo property income instead of your personal income.

Single Family

Built in 2022

10,018 sqft lot

$N/A/sqft

No HOA

More details about the property

This beautifully upgraded home offers open-concept living with a modern kitchen, ideal for entertaining. The main level features a spacious primary suite and laundry for convenient one-level living. Upstairs, a large bonus room provides versatile space for a home theater, game room, or play area. The oversized four-car garage includes an EV charger and ample storage. The basement is in the process of being finished with a full kitchen, laundry, and private walkout entrance-perfect for multigenerational living or guest accommodations. Enjoy stunning mountain views, a fully landscaped yard, and a great location-just 20 minutes to Hill Air Force Base, with quick access to I-15 and only minutes from Willard Bay State Park.

Neighborhood Data

Neighborhood data shown for ZIP Code: 84340, Willard, UT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,357 (100%)
Owner Occupied HU	1,167 (86.0%)
Renter Occupied HU	159 (11.7%)
Vacant Housing Units	31 ( 2.3%)
Median Home Value	$498,643
Average Home Value	$520,257