Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ludowici at 17 Welsh Pony Trl NE, Ludowici, GA, 31316 listed at $338,000 pairs $2,880/mo rent with a $1,654/mo payment to leave $774/mo cash flow. Total monthly income runs $2,880/mo, and annual cash flow reaches $9,285/yr on $112,047 cash to close. Return on cash invested measures 28.2% in year one, and rental yield registers 10.22% at a $338,000 basis. Equity gained on principal adds $2,181/yr, and annual property appreciation at 5% supports $93,383 by year five. Five-year ROI tracks 147.34% and total cumulative return in cash totals $165,086. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,880/mo property income relative to a $1,654/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2013
0.51 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,467 (100%) |
| Owner Occupied HU | 3,367 (61.6%) |
| Renter Occupied HU | 1,551 (28.4%) |
| Vacant Housing Units | 549 (10.0%) |
| Median Home Value | $237,235 |
| Average Home Value | $267,839 |
Residential
5,297
Single Family
5,297
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Price change | $338,000 |
| 2024-07-16 | Price change | $346,900 |
| 2024-06-10 | Price change | $348,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | $3099.43 | 3.13% | $92,741 | N/A |
| 2022-09-15 | $3005.27 | 9.37% | $92,741 | 12.97% |
| 2021-09-15 | $2747.91 | -0.60% | $82,095 | N/A |
Listed by: The Home Team • Century 21 Action Realty
Mls Name: HABR
Mls ID: #154506
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
