Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Worcester at 17-17 Mott St #B, Worcester, MA, 01604 earns $1,289/mo cash flow from $4,440/mo rent with a $2,447/mo payment. Total monthly income totals $4,440/mo, and annual cash flow totals $15,468/yr on $165,717 capital. ROI tracks 29.24% on current figures, and rental yield reads 10.66% at a $499,900 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,113 over five years. Five-year ROI reaches 153.03% and total cumulative return in cash sums $253,596. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,440/mo property income instead of your personal income.
Single Family
Built in 2025
2,224 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01604, Worcester, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,399 (100%) |
| Owner Occupied HU | 7,277 (39.6%) |
| Renter Occupied HU | 10,006 (54.4%) |
| Vacant Housing Units | 1,116 ( 6.1%) |
| Median Home Value | $391,828 |
| Average Home Value | $466,459 |
Residential
15,186
Single Family
11,687
Multi-Family
3,499
Businesses
1,103
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Juliana B. Danquah • Century 21 XSELL REALTY
Mls Name: MLS PIN
Mls ID: #73417602
