Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miramar at 16939 SW 54th Ct, Miramar, FL, 33027 generates $13,886/mo in rent and, after a $6,852/mo payment, leaves $4,153/mo in cash flow. Total monthly income is $13,886/mo, and annual cash flow is $49,832/yr on $453,568 invested. Return on cash invested sits at 31.36% in year one, and rental yield is 11.9% on a $1,399,900 entry. Equity gained on principal adds $9,033/yr, while 5% annual appreciation builds toward $386,767 over five years. Five-year ROI reaches 165.16% and total cumulative return in cash sums $749,100. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $13,886/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
0.29 Acres lot
$N/A/sqft
$717 quarterly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2024-05-07 | Price change | $1,399,900 |
| 2024-04-10 | Listed for sale | $1,479,900 |
| 2014-06-30 | Sold | $560,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $14912.58 | 6.04% | $748,510 | 3.00% |
| 2022-08-31 | $14063.32 | 8.93% | $726,710 | 18.16% |
| 2021-08-31 | $12910.94 | 0.97% | $615,040 | 1.40% |
Listed by: Victor Demesmin • Demesmin Power Team Realty
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10433791
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2024 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
