








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,462/mo, and a $5,815/mo payment. Purchase price stands at $1,188,000, and rental yield measures 5.52% with $5,462/mo rent. Return on cash invested shows 14.49% in year one, and 5% annual appreciation builds toward $328,223 over five years. Five-year ROI reaches 73.66% and total cumulative return in cash records $283,524. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,462/mo property income covering a $5,815/mo payment rather than investor’s personal income.
Single Family
Built in 1950
3,329 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94015, Daly City, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,881 (100%) |
| Owner Occupied HU | 10,641 (51.0%) |
| Renter Occupied HU | 9,013 (43.2%) |
| Vacant Housing Units | 1,227 ( 5.9%) |
| Median Home Value | $1,169,551 |
| Average Home Value | $1,184,435 |
Residential
20,381
Single Family
13,294
Multi-Family
7,087
Businesses
920
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Marissa Ackroyd • Compass - Half Moon Bay
Mls Name: MLSListings Inc
Mls ID: #ML82024863