Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Scituate at 169 Franklin Rd, Scituate, RI, 02825 at $549,900 posts ROI 28.1% with $1,213/mo cash flow from $4,802/mo rent. Total monthly income equals $4,802/mo, and annual cash flow records $14,554/yr on $180,917 to close. Return on cash invested measures 28.1% and rental yield reads 10.48% at the current $549,900. Equity gained on principal adds $3,548/yr, and 5% annual appreciation supports $151,927 by year five. Five-year ROI prints 147.2% and total cumulative return in cash totals $266,306.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,802/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1980
1.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02825, Foster, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,089 (100%) |
| Owner Occupied HU | 1,820 (87.1%) |
| Renter Occupied HU | 180 ( 8.6%) |
| Vacant Housing Units | 89 ( 4.3%) |
| Median Home Value | $480,296 |
| Average Home Value | $519,391 |
Residential
2,076
Single Family
2,076
Multi-Family
0
Businesses
85
Date | Event | Price |
|---|---|---|
| 2025-02-18 | Listed for sale | $549,900 |
| 2025-02-06 | Pending sale | $549,900 |
| 2025-01-25 | Listed for sale | $549,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-31 | $6010.00 | 3.41% | $346,800 | N/A |
| 2023-03-31 | $5812.00 | 2.31% | $346,800 | N/A |
| 2022-03-31 | $5681.00 | -1.88% | $346,800 | 11.94% |
Listed by: Greg Coupe • Long Realty, Inc.
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1379089
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.
