Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Beaverdam at 16884 Watchman Way, Beaverdam, VA, 23015 generates $2,700/mo in rent, after a $3,377/mo payment. Total monthly income is $2,700/mo. Return on cash invested sits at 12.53% in year one, and rental yield is 4.7% on a $689,905 entry. Equity gained on principal adds $4,452/yr, while 5% annual appreciation builds toward $190,608 over five years. Five-year ROI reaches 62.96% and total cumulative return in cash sums $142,910. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,700/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
1.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 23015, Beaverdam, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,010 (100%) |
| Owner Occupied HU | 1,671 (83.1%) |
| Renter Occupied HU | 198 ( 9.9%) |
| Vacant Housing Units | 141 ( 7.0%) |
| Median Home Value | $476,833 |
| Average Home Value | $518,449 |
Residential
1,989
Single Family
1,989
Multi-Family
0
Businesses
51
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kim Sebrell • Keller Williams Realty
Mls Name: CVRMLS
Mls ID: #2524213
