1681 Aspen Poplar Rd, Dumfries, VA, 22026 | $146/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1681 Aspen Poplar Rd, Dumfries, VA, 22026 | $146/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3100 sft

135 Cleremont Dr, Fredericksburg, VA, 22405

4 Bed
4 Bath
3252 sft

1215 Forbes St, Fredericksburg, VA, 22405

4 Bed
4 Bath
4456 sft

1311 Walker Dr, Fredericksburg, VA, 22401

4 Bed
4 Bath
3421 sft

16 Joyce St, Stafford, VA, 22556

Nearby investment properties with comparable prices

5 Bed
4 Bath
2996 sft

1012 Bayview Overlook, Stafford, VA, 22554

4 Bed
3 Bath
3584 sft

133 Meadows Rd, Fredericksburg, VA, 22406

5 Bed
4 Bath
3806 sft

273 Anderson Dr, Fredericksburg, VA, 22405

5 Bed
4 Bath
3212 sft

50 Doria Hill Dr, Stafford, VA, 22554

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 1681 Aspen Poplar Rd, Dumfries, VA, 22026 listed at $609,900 pairs $3,792/mo rent with a $2,985/mo payment to leave $146/mo cash flow. Total monthly income runs $3,792/mo, and annual cash flow reaches $1,755/yr on $200,657 cash to close. Return on cash invested measures 20.94% in year one, and rental yield registers 7.46% at a $609,900 basis. Equity gained on principal adds $3,936/yr, and annual property appreciation at 5% supports $168,504 by year five. Five-year ROI tracks 108.04% and total cumulative return in cash totals $216,792. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,792/mo property income relative to a $2,985/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2022

2,931 sqft lot

$N/A/sqft

No HOA

More details about the property

Built in 2022, this gorgeous end-unit townhome in Potomac Shores offers over 2,300 sq ft of finished living space with 3 bedrooms, 3.5 baths, and a 2-car garage. The entry level includes a spacious rec room with a full bath and walk-out. The main level features an open layout with a large gourmet kitchen showcasing a quartz waterfall island, upgraded GE appliances, and designer finishes. A bright dining area, expansive living room, half bath, and a private composite deck make this floor ideal for entertaining. Upstairs, the primary suite offers dual walk-in closets and a spa-inspired en-suite bath, while two additional bedrooms share a full bath. Laundry is conveniently located on the bedroom level. Living in Potomac Shores means resort-style amenities: pools, a state-of-the-art fitness center, the Social Barn, playgrounds and parks, miles of scenic walking trails, and year-round community events. The community is home to an 18-hole Jack Nicklaus Signature Golf Course along the Potomac River, with a clubhouse and Tidewater Grill. Exciting growth continues with the new VRE station under construction less than 2 minutes from this home, making commuting even easier. Potomac Shores is one of Northern Virginias most dynamic and connected waterfront communities, blending modern upgrades, family-friendly amenities, and stunning natural surroundings.