Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rhome at 168 Buffalo Blvd, Rhome, TX, 76078 priced at $529,990 converts $2,826/mo rent into after a $2,594/mo obligation. Total monthly income equals $2,826/mo. Return on cash invested prints 12.95% in year one, and rental yield reads 6.4% against a $529,990 entry. Equity gained on principal adds $3,420/yr, while 5% annual appreciation compiles into $146,426 by year five. Five-year ROI reaches 66.96% and total cumulative return in cash sums $116,763. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,826/mo property income covering a $2,594/mo payment, not borrower’s personal income.
Single Family
Built in 2024
5,998 sqft lot
$N/A/sqft
$1,080 annually HOA
Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,203 (100%) |
| Owner Occupied HU | 3,527 (83.9%) |
| Renter Occupied HU | 495 (11.8%) |
| Vacant Housing Units | 181 ( 4.3%) |
| Median Home Value | $377,331 |
| Average Home Value | $441,454 |
Residential
4,000
Single Family
4,000
Multi-Family
0
Businesses
245
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Price change | $529,990 |
| 2024-10-28 | Listed for sale | $569,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $54,000 | N/A |
| 2023-12-27 | $700.65 | N/A | $54,000 | N/A |
Listed by: Eric Stanley • American Legend Homes
Mls Name: NTREIS
Mls ID: #20764699
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
