Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Port Saint Lucie at 16700 SW Osprey Falls Way, Port Saint Lucie, FL, 34987 generates $3,582/mo in rent and, after a $2,080/mo payment, leaves $49/mo in cash flow. Total monthly income is $3,582/mo, and annual cash flow is $582/yr on $140,888 invested. Return on cash invested sits at 20.32% in year one, and rental yield is 10.11% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 107.84% and total cumulative return in cash sums $151,937. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,582/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
4,792 sqft lot
$N/A/sqft
$1,275 quarterly HOA
Neighborhood data shown for ZIP Code: 34987, Port Saint Lucie, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,491 (100%) |
| Owner Occupied HU | 11,302 (68.5%) |
| Renter Occupied HU | 2,753 (16.7%) |
| Vacant Housing Units | 2,436 (14.8%) |
| Median Home Value | $475,710 |
| Average Home Value | $527,525 |
Residential
13,529
Single Family
10,100
Multi-Family
3,429
Businesses
223
Date | Event | Price |
|---|---|---|
| 2025-09-20 | Pending sale | $425,000 |
| 2025-08-28 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $7242.05 | -10.09% | $338,700 | 3.45% |
| 2023-10-25 | $8054.67 | 649.29% | $327,400 | 2243.59% |
| 2022-10-25 | $1074.98 | 149.11% | $13,970 | 10.00% |
Listed by: James Norton PA • Douglas Elliman
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11866715
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
