Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Macon at 166 Lullworth Cv, Macon, GA, 31210 with 5% annual appreciation on a $399,000 basis while $4,793/mo rent supports operations. Total monthly income totals $4,793/mo and a $1,953/mo payment preserves $2,365/mo for cash returns. Annual cash flow comes to $28,374/yr on $132,269 deployed, and return on cash invested reaches 41.36% in year one. Equity gained on principal adds $2,575/yr, and five-year appreciation sums $110,236 alongside rental yield of 14.42%. Five-year ROI measures 217.75% and total cumulative return in cash totals $288,014.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,793/mo property income versus a $1,953/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1980
0.62 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31210, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,994 (100%) |
| Owner Occupied HU | 8,223 (48.4%) |
| Renter Occupied HU | 7,270 (42.8%) |
| Vacant Housing Units | 1,501 ( 8.8%) |
| Median Home Value | $316,169 |
| Average Home Value | $363,621 |
Residential
16,289
Single Family
10,774
Multi-Family
5,515
Businesses
1,379
Date | Event | Price |
|---|---|---|
| 2025-07-03 | Price change | $399,000 |
| 2025-05-20 | Listed for sale | $425,000 |
| 2025-05-15 | Pending sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-05 | $2876.05 | 14.35% | $124,037 | N/A |
| 2023-07-05 | $2515.23 | -40.75% | $124,037 | -4.31% |
| 2022-07-05 | $4245.36 | 0.32% | $129,624 | 9.51% |
What's Special
Storage
Listed by: Tony Wagoner • COLDWELL BANKER FREE REALTY
Mls Name: CGMLS
Mls ID: #252607
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
