166 Greene Shade Rd, Gray, GA, 31032 | $338/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

166 Greene Shade Rd, Gray, GA, 31032 | $338/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2181 sft

481 Ashville Dr, Macon, GA, 31210

5 Bed
3 Bath
2699 sft

1643 Wesleyan Hills Dr, Macon, GA, 31210

4 Bed
2 Bath
1200 sft

4218 Capitol Ave, Macon, GA, 31206

4 Bed
4 Bath
2100 sft

1636 Huntley Ridge Dr, Macon, GA, 31211

Nearby investment properties with comparable prices

4 Bed
3 Bath
2345 sft

327 Ivy Stone, Macon, GA, 31220

3 Bed
2 Bath
1722 sft

304 Cottage Ln, Macon, GA, 31210

3 Bed
4 Bath
2188 sft

510 Folkstone Pl, Macon, GA, 31210

3 Bed
3 Bath
2382 sft

6488 Yellowstone Way, Lizella, GA, 31052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gray at 166 Greene Shade Rd, Gray, GA, 31032 with 5% annual appreciation on a $325,000 basis while $2,316/mo rent supports operations. Total monthly income totals $2,316/mo and a $1,591/mo payment preserves $338/mo for cash returns. Annual cash flow comes to $4,053/yr on $107,738 deployed, and return on cash invested reaches 23.67% in year one. Equity gained on principal adds $2,097/yr, and five-year appreciation sums $89,792 alongside rental yield of 8.55%. Five-year ROI measures 122.89% and total cumulative return in cash totals $132,397.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,316/mo property income versus a $1,591/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1975

4 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this one level all brick home on a spacious 4 acres in coveted Jones County! This home offers a large open floor plan with a unique open area bar top separating the living space from the kitchen and dining area. It boasts 4 bedrooms, separate laundry room, and an extra room that could have multiple uses. It has an attached garage, driveway and a large barn out back! The owners bedroom (currently used as a game room) is a little over 500 sf and contains a double vanity area with private shower and an extra large walk in closet. Well system was installed last year and complete HVAC system including all duct work was replaced early summer of this year.