166 E 35th St APT 12E, New York, NY, 10016 | $461/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

166 E 35th St APT 12E, New York, NY, 10016 | $461/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1050 sft

610 Newark St APT 2B, Hoboken, NJ, 07030

1 Bed
1 Bath
- sft

2 5th Ave APT 3F, New York, NY, 10011

5 Bed
4 Bath
- sft

309 Denman Rd, Cranford, NJ, 07016

4 Bed
3 Bath
- sft

127 Severin Ct, Cranford, NJ, 07016

Nearby investment properties with comparable prices

- Bed
1 Bath
580 sft

210 W 19th St APT 4K, New York, NY, 10011

Investment Property+ 1 more

- Bed
1 Bath
- sft

85 8th Ave APT 1L, New York, NY, 10011

Investment Property+ 2 more

6 Bed
5 Bath
- sft

192 S 9th St, Newark, NJ, 07107

1 Bed
1 Bath
- sft

160 E 27th St APT 12E, New York, NY, 10016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 166 E 35th St APT 12E, New York, NY, 10016 generates $5,102/mo in rent and, after a $3,402/mo payment, leaves $461/mo in cash flow. Total monthly income is $5,102/mo, and annual cash flow is $5,527/yr on $228,655 invested. Return on cash invested sits at 22.48% in year one, and rental yield is 8.81% on a $695,000 entry. Equity gained on principal adds $4,485/yr, while 5% annual appreciation builds toward $192,016 over five years. Five-year ROI reaches 117.23% and total cumulative return in cash sums $268,062. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,102/mo property income rather than buyer’s personal income.

Condo

Built in 1957

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Apartment 12E at 166 East 35th Street a bright, high-floor corner one-bedroom in a full-service co-op in the heart of Murray Hill. Renovated and move-in ready, this home features CitiQuiet windows, a smart layout, and open northern and eastern exposures with views of the East River and city skyline. The spacious living and dining area is filled with natural light, while the windowed kitchen offers stainless steel appliances, marble countertops, and a modern backsplash. The king-size bedroom includes a walk-in closet, custom blinds, and a through-wall A/C unit, and the windowed bathroom is outfitted with a rain shower and sleek finishes. Built in 1957, this well-maintained red-brick co-op offers a 24-hour doorman, live-in super, laundry room, bike storage, lending library, and private storage (as available). The standout feature is a beautifully landscaped roof deck with panoramic views of the Empire State Building, Chrysler Building, and East River. Lobby, hallway, elevator, and laundry room renovations are upcoming, adding even more value. Monthly maintenance includes cable and internet. Pet-friendly and allowing co-purchasing and pied--terres on a case-by-case basis, the building also permits subletting with board approval. Located just off Third Avenue near Grand Central, Trader Joes, and top dining and transit options, this is a fantastic opportunity to own a stylish, sun-filled home in a prime Manhattan location.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10016, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	41,052 (100%)
Owner Occupied HU	8,730 (21.3%)
Renter Occupied HU	26,763 (65.2%)
Vacant Housing Units	5,559 (13.5%)
Median Home Value	$1,031,364
Average Home Value	$1,209,032