Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elmendorf at 16519 Ginger Xing, Elmendorf, TX, 78112 with 5% annual appreciation on a $256,200 basis while $2,032/mo rent supports operations. Total monthly income totals $2,032/mo and a $1,254/mo payment preserves $210/mo for cash returns. Annual cash flow comes to $2,521/yr on $84,930 deployed, and return on cash invested reaches 22.88% in year one. Equity gained on principal adds $1,653/yr, and five-year appreciation sums $70,783 alongside rental yield of 9.52%. Five-year ROI measures 120.03% and total cumulative return in cash totals $101,940.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,032/mo property income versus a $1,254/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listing removed | $254,716 |
| 2025-02-19 | Pending sale | $254,716 |
| 2025-02-11 | Price change | $254,716 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: First America Homes
Mls Provider:
Mls ID: #N/A
