Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 16507 Willow Run, San Antonio, TX, 78247 generates $2,532/mo in rent and, after a $1,517/mo payment, leaves $328/mo in cash flow. Total monthly income is $2,532/mo, and annual cash flow is $3,934/yr on $102,765 invested. Return on cash invested sits at 23.74% in year one, and rental yield is 9.8% on a $310,000 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 124.58% and total cumulative return in cash sums $128,023. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,532/mo property income rather than buyer’s personal income.
Single Family
Built in 1982
10,802 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78247, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,458 (100%) |
| Owner Occupied HU | 14,570 (71.2%) |
| Renter Occupied HU | 4,984 (24.4%) |
| Vacant Housing Units | 904 ( 4.4%) |
| Median Home Value | $288,153 |
| Average Home Value | $311,390 |
Residential
19,550
Single Family
16,791
Multi-Family
2,759
Businesses
846
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Allen Lu • Adapt Realty Group
Mls Name: LERA MLS
Mls ID: #1876075
