Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dunellen at 165 Rock Rd, Dunellen, NJ, 08812 offers $3,420/mo rent that, after a $4,890/mo payment. Total monthly income is $3,420/mo. Return on cash invested measures 6.55% in year one, and rental yield stands at 4.11% at a $999,000 entry. Equity gained on principal adds $6,446/yr while 5% annual appreciation compounds into $276,005 by year five. Five-year ROI records 32.4% and total cumulative return in cash reaches $106,478. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,420/mo property income versus a $4,890/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
0.94 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08812, Dunellen, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,554 (100%) |
| Owner Occupied HU | 3,925 (70.7%) |
| Renter Occupied HU | 1,444 (26.0%) |
| Vacant Housing Units | 185 ( 3.3%) |
| Median Home Value | $585,736 |
| Average Home Value | $621,426 |
Residential
5,053
Single Family
5,037
Multi-Family
16
Businesses
616
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Siu Y. Wong • Kl Sotheby's Int'l. Realty
Mls Name: GSMLS
Mls ID: #3991844
