165 Park Row APT 18D, New York, NY, 10038 | $2,576/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

165 Park Row APT 18D, New York, NY, 10038 | $2,576/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1450 sft

110 Norden St, Staten Island, NY, 10304

3 Bed
4 Bath
2640 sft

35 Independence Way, Jersey City, NJ, 07305

3 Bed
3 Bath
1956 sft

333 Rector Pl APT PH6S, New York, NY, 10280

5 Bed
4 Bath
3885 sft

28 Hallister St, Staten Island, NY, 10309

Nearby investment properties with comparable prices

- Bed
1 Bath
613 sft

225 Rector Pl APT 4F, New York, NY, 10280

3 Bed
3 Bath
- sft

1 Stegman Ct, Jersey City, NJ, 07305

- Bed
1 Bath
615 sft

225 Rector Pl FLOOR 4, New York, NY, 10280

- Bed
1 Bath
484 sft

88 Greenwich St APT 2005, New York, NY, 10006

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 165 Park Row APT 18D, New York, NY, 10038 listed at $695,000 pairs $8,501/mo rent with a $3,402/mo payment to leave $2,576/mo cash flow. Total monthly income runs $8,501/mo, and annual cash flow reaches $30,907/yr on $228,655 cash to close. Return on cash invested measures 33.58% in year one, and rental yield registers 14.68% at a $695,000 basis. Equity gained on principal adds $4,485/yr, and annual property appreciation at 5% supports $192,016 by year five. Five-year ROI tracks 179.19% and total cumulative return in cash totals $409,734. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,501/mo property income relative to a $3,402/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1960

N/A lot

$N/A/sqft

$1,284 monthly HOA

More details about the property

*NEW ON MARKET* Unit is Virtually Staged, please email for a private tour of the unit. Welcome to this spacious and bright one-bedroom apartment with a dining foyer at 165 Park Row. Situated on the 18th floor, #18D offers breathtaking, unobstructed eastern views. The king-sized bedroom apartment boasts ample closet space near the entry way + bathroom, while the west-facing kitchen, complete with a window, brings in plenty of natural lighta rare find in the city. The apartment features abundant windows, creating a light-filled environment throughout. There's also ample space in the living room to accommodate an entertainment setup. Adjacent to the living room, a private balcony offers stunning water views, allowing you to enjoy the beauty of the city from the comfort of your home. Chatham Green Co-op is a gated community offering outdoor parking, 24-hour security, a live-in superintendent, laundry facilities, courtyards, playgrounds, and beautifully landscaped gardens. Pets are permitted with board approval. Ideally situated downtown, it's nestled between TriBeCa, Chinatown, the Financial District, and the Lower East Side, providing easy access to transportation, dining, and shopping.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10038, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,600 (100%)
Owner Occupied HU	2,863 (21.1%)
Renter Occupied HU	8,937 (65.7%)
Vacant Housing Units	1,800 (13.2%)
Median Home Value	$894,071
Average Home Value	$1,101,949