165 Leeds Ct W BUILDING C, Warrenton, VA, 20186 | $985/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

165 Leeds Ct W BUILDING C, Warrenton, VA, 20186 | $985/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2260 sft

9309 Old Turnpike Rd, Culpeper, VA, 22701

4 Bed
3 Bath
2800 sft

601 S Blue Ridge Ave, Culpeper, VA, 22701

3 Bed
4 Bath
1720 sft

2300 Forsythia Dr, Culpeper, VA, 22701

3 Bed
1 Bath
1728 sft

7 Grandie Ln, Boston, VA, 22713

Nearby investment properties with comparable prices

3 Bed
1 Bath
1110 sft

1005 Terrace St, Culpeper, VA, 22701

3 Bed
1 Bath
960 sft

10443 Settle School Rd, Rixeyville, VA, 22737

4 Bed
1 Bath
1686 sft

8445 James Monroe Hwy, Culpeper, VA, 22701

3 Bed
3 Bath
1780 sft

321 Spring St, Culpeper, VA, 22701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Warrenton at 165 Leeds Ct W BUILDING C, Warrenton, VA, 20186 offers $2,892/mo rent that, after a $1,561/mo payment, leaves $985/mo cash flow. Total monthly income is $2,892/mo, and annual cash flow is $11,825/yr on $105,749 cash. Return on cash invested measures 31.09% in year one, and rental yield stands at 10.88% at a $319,000 entry. Equity gained on principal adds $2,058/yr while 5% annual appreciation compounds into $88,134 by year five. Five-year ROI records 162.55% and total cumulative return in cash reaches $171,889. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,892/mo property income versus a $1,561/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Condo

Built in 1975

N/A lot

$N/A/sqft

No HOA

More details about the property

Spacious 3-bedroom, 2.5-bath condo ideally located in the heart of Warrenton. The kitchen opens to a formal dining room. The large family room opens via sliding glass door leading to a private balcony. Upstairs, the owners suite offers (2) walk-in closets, private bath. Two additional bedrooms share a full hallway bath. Enjoy a prime location within walking distance to restaurants, the farmers market, shopping, and just steps to Greenway Trail. Community amenities include a pool, tennis courts, and tot lots. Condo fee covers water, sewer, exterior maintenance, trash, and lawn care.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20186, Warrenton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,492 (100%)
Owner Occupied HU	4,611 (71.0%)
Renter Occupied HU	1,540 (23.7%)
Vacant Housing Units	341 ( 5.3%)
Median Home Value	$592,193
Average Home Value	$638,709