Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Erlanger at 165 Green River Dr APT 4, Erlanger, KY, 41018 priced at $179,900 pairs $1,448/mo rent with $86/mo cash flow after a $881/mo payment. Total monthly income equals $1,448/mo, and annual cash flow comes to $1,027/yr on $59,637 invested. Return on cash invested is 21.63% in year one, and rental yield stands at 9.66% on a $179,900 basis. Equity gained on principal adds $1,161/yr, and 5% annual appreciation accumulates to $49,703 by year five. Five-year ROI measures 113.93% and total cumulative return in cash reaches $67,941. For financing, Ziffy Mortgage’s DSCR program evaluates $1,448/mo property income against a $881/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1998
N/A lot
$N/A/sqft
$267 monthly HOA
Neighborhood data shown for ZIP Code: 41018, Erlanger, KY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,742 (100%) |
| Owner Occupied HU | 8,170 (64.1%) |
| Renter Occupied HU | 3,849 (30.2%) |
| Vacant Housing Units | 723 ( 5.7%) |
| Median Home Value | $212,771 |
| Average Home Value | $235,431 |
Residential
11,776
Single Family
10,264
Multi-Family
1,512
Businesses
835
Date | Event | Price |
|---|---|---|
| 2025-04-21 | Listed for sale | $179,900 |
| 1998-06-10 | Sold | $82,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-04-23 | $882.78 | N/A | $85,000 | N/A |
| 2019-04-23 | $882.78 | -2.85% | $85,000 | N/A |
| 2018-04-23 | $908.67 | N/A | $85,000 | N/A |
Listed by: Ed Ferrall • Comey & Shepherd, REALTORS
Mls Name: NKMLS
Mls Provider:
Mls ID: #631716
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of NKMLS. Real estate listings held by IDX Brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Listing information is deemed reliable, but not guaranteed. Copyright 2025 Northern Kentucky Multiple Listing Service, Inc. All rights reserved.
