165 Cromwell Ave APT 3C, Staten Island, NY, 10304 | $176/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

165 Cromwell Ave APT 3C, Staten Island, NY, 10304 | $176/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
2 Bath
3000 sft

189 Front St UNIT 0, South Plainfield, NJ, 07080

2 Bed
1 Bath
934 sft

145 Lincoln Ave APT 2K, Staten Island, NY, 10306

2 Bed
2 Bath
- sft

220-220 Scalera St, South Plainfield, NJ, 07080

3 Bed
3 Bath
1841 sft

1115 Joseph Ct #1615, South Plainfield, NJ, 07080

Nearby investment properties with comparable prices

2 Bed
2 Bath
- sft

136 Frank Ct, South Plainfield, NJ, 07080

1 Bed
1 Bath
600 sft

449 Medina St APT 1B, Staten Island, NY, 10306

2 Bed
3 Bath
1100 sft

32 Telegraph Ln, Sayreville, NJ, 08872

3 Bed
3 Bath
789 sft

773 Colgate Ave, Perth Amboy, NJ, 08861

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Staten Island at 165 Cromwell Ave APT 3C, Staten Island, NY, 10304 earns $176/mo cash flow from $3,041/mo rent with a $2,100/mo payment. Total monthly income totals $3,041/mo, and annual cash flow totals $2,111/yr on $142,214 capital. ROI tracks 21.39% on current figures, and rental yield reads 8.51% at a $429,000 purchase. Equity gained on principal adds $2,768/yr, and 5% annual appreciation supports $118,525 over five years. Five-year ROI reaches 111.44% and total cumulative return in cash sums $158,485. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,041/mo property income instead of your personal income.

Condo

Built in 1972

871.20 sqft lot

$N/A/sqft

No HOA

More details about the property

Recently renovated 2-bedroom condo apartment with 2 parking spaces, in a small and well maintained condominium complex. This 3rd floor apartment features spacious living/dining room, sleek and modern kitchen with high-end appliances, oversized primary bedroom, queen-sized second bedroom, well appointed bathroom, and good amount of closet space. Hardwood floors throughout, central heating (installed in 2021) and central AC. Low monthly maintenance fee of 296.89 dollars, which includes the water bill. Great location, near the train station, local/express buses, and shopping.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10304, Staten Island, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,193 (100%)
Owner Occupied HU	7,309 (42.5%)
Renter Occupied HU	8,780 (51.1%)
Vacant Housing Units	1,104 ( 6.4%)
Median Home Value	$707,930
Average Home Value	$824,191