Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Maxwell at 165 Basalt Dr, Maxwell, TX, 78656 with 5% annual appreciation on a $278,990 basis while $2,458/mo rent supports operations. Total monthly income totals $2,458/mo and a $1,366/mo payment preserves $474/mo for cash returns. Annual cash flow comes to $5,683/yr on $92,485 deployed, and return on cash invested reaches 26.05% in year one. Equity gained on principal adds $1,800/yr, and five-year appreciation sums $77,080 alongside rental yield of 10.57%. Five-year ROI measures 137.02% and total cumulative return in cash totals $126,724.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,458/mo property income versus a $1,366/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78656, Maxwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,312 (100%) |
| Owner Occupied HU | 1,747 (75.6%) |
| Renter Occupied HU | 430 (18.6%) |
| Vacant Housing Units | 135 ( 5.8%) |
| Median Home Value | $289,295 |
| Average Home Value | $288,452 |
Residential
1,923
Single Family
1,923
Multi-Family
0
Businesses
52
Date | Event | Price |
|---|---|---|
| 2024-12-21 | Price change | $278,990 |
| 2024-12-10 | Listed for sale | $276,990 |
| 2024-10-28 | Listing removed | $289,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-28 | N/A | N/A | $53,100 | -25.00% |
| 2023-12-28 | $916.42 | N/A | $70,800 | N/A |
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
