16447 Flint Run Way, Sugar Land, TX, 77498 | $478/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

16447 Flint Run Way, Sugar Land, TX, 77498 | $478/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2491 sft

5319 Rivers Edge Dr, Richmond, TX, 77469

3 Bed
2 Bath
2308 sft

1635 Wild Rye Trl, Sugar Land, TX, 77479

3 Bed
3 Bath
2350 sft

1102 Wood Fern Dr, Sugar Land, TX, 77479

4 Bed
3 Bath
2582 sft

22011 Larchmont Ct, Richmond, TX, 77469

Nearby investment properties with comparable prices

4 Bed
2 Bath
2550 sft

2138 Sand River Ct, Sugar Land, TX, 77479

4 Bed
3 Bath
2496 sft

7811 Bel Fiore Dr, Richmond, TX, 77406

3 Bed
2 Bath
2103 sft

3555 Sunlight Springs St, Richmond, TX, 77406

4 Bed
3 Bath
2275 sft

1147 Muscadine Hollow Ln, Richmond, TX, 77406

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sugar Land at 16447 Flint Run Way, Sugar Land, TX, 77498 offers a 10.13% rental yield on a $360,000 purchase with $3,038/mo rent. Total monthly income registers $3,038/mo, and a $1,762/mo payment leaves $478/mo available for distribution. Annual cash flow reaches $5,736/yr on $119,340 to close, and return on cash invested stands at 24.72% in year one. Equity gained on principal adds $2,323/yr while 5% annual appreciation supports $99,461 over five years. Portfolio math shows five-year ROI at 129.8% and total cumulative return in cash at $154,905. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,038/mo property income against a $1,762/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1990

9,086 sqft lot

$N/A/sqft

No HOA

More details about the property

Updated two story brick on a quiet cul de sac lot. The AC is new 2025. No carpet throughout the house. Home has a living/dining combination with engineered hardwood floors and a separate den with hardwoods & gas log fireplace. The upstairs game room boasts built in shelving with the perfect place for an office. The kitchen has a large granite island, just right for serving a crowd and painted white cabinets. Kitchen overlooks den and landscaped back yard. Half bath is downstairs. All bedrooms are up. Tile flooring throughout primary bedroom & primary bath. The primary bathroom has his & her sinks with vanity area, upgraded counters, a separate tile shower with glass door and jetted tub. The secondary bath also has an updated counter and double sinks. Home has a large back yard fully landscaped with a covered patio and recently replaced fence.