Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Forney at 1642 Ackerly Dr, Forney, TX, 75126 priced at $315,000 converts $3,088/mo rent into $818/mo cash flow after a $1,542/mo obligation. Total monthly income equals $3,088/mo, and annual cash flow totals $9,813/yr on $104,423 invested. Return on cash invested prints 29.31% in year one, and rental yield reads 11.76% against a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation compiles into $87,029 by year five. Five-year ROI reaches 154.58% and total cumulative return in cash sums $161,417. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,088/mo property income covering a $1,542/mo payment, not borrower’s personal income.
Single Family
Built in 2022
5,401 sqft lot
$N/A/sqft
$360 annually HOA
Neighborhood data shown for ZIP Code: 75126, Forney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,284 (100%) |
| Owner Occupied HU | 27,587 (80.5%) |
| Renter Occupied HU | 4,836 (14.1%) |
| Vacant Housing Units | 1,861 ( 5.4%) |
| Median Home Value | $367,112 |
| Average Home Value | $402,384 |
Residential
32,261
Single Family
30,389
Multi-Family
1,872
Businesses
1,196
Date | Event | Price |
|---|---|---|
| 2025-04-06 | Listed for sale | $315,000 |
| 2025-02-13 | Listing removed | $2,500 |
| 2025-02-10 | Listed for rent | $2,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tyler Moody • RE/MAX Associates of Arlington
Mls Name: NTREIS
Mls ID: #20890666
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
