16409 Rosella Ln, Justin, TX, 76247 | $185/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

16409 Rosella Ln, Justin, TX, 76247 | $185/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1452 sft

16421 Porterfield Ln, Justin, TX, 76247

3 Bed
2 Bath
1448 sft

16412 White Fish Ln, Justin, TX, 76247

3 Bed
2 Bath
1451 sft

16313 Milwaukee St, Justin, TX, 76247

3 Bed
2 Bath
1554 sft

16409 Portage St, Justin, TX, 76247

Nearby investment properties with comparable prices

4 Bed
2 Bath
1839 sft

405 Lubbock Dr, Azle, TX, 76020

4 Bed
2 Bath
1790 sft

413 Lubbock Dr, Azle, TX, 76020

4 Bed
2 Bath
2086 sft

410 Lubbock Dr, Azle, TX, 76020

4 Bed
2 Bath
1662 sft

139 Stanton Ave, Rhome, TX, 76078

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Justin at 16409 Rosella Ln, Justin, TX, 76247 offers a 9.23% rental yield on a $319,990 purchase with $2,460/mo rent. Total monthly income registers $2,460/mo, and a $1,566/mo payment leaves $185/mo available for distribution. Annual cash flow reaches $2,216/yr on $106,077 to close, and return on cash invested stands at 22% in year one. Equity gained on principal adds $2,065/yr while 5% annual appreciation supports $88,407 over five years. Portfolio math shows five-year ROI at 115.25% and total cumulative return in cash at $122,256. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,460/mo property income against a $1,566/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

5,998 sqft lot

$N/A/sqft

No HOA

More details about the property

D.R. Horton America's Builder since 2002 is excited to serve as your new home builder in Lonestar at Liberty Trails, a fabulous unique master planned community in Justin and Northwest ISD! The single-story Denton Floorplan Elevation-C features 3 bedrooms, 2 bathrooms, and a 2-car garage, with an estimated Winter completion. This open-concept home connects the family room, dining area, and kitchen, complete with a large seating island, granite countertops, stainless steel appliances, a gas range, built-in microwave, and a corner pantry. The primary bedroom offers a private retreat with a wide quartz-topped vanity, a 5-foot oversized shower, and a spacious walk-in closet. Luxury vinyl flooring flows through the entry, hallways, and wet areas, and the home includes a Home Is Connected Smart Home Technology package. Enjoy outdoor living on the covered back patio and a fully fenced backyard with sod and a sprinkler system. Additional features include a gas tankless water heater for energy efficiency. Gas Tankless Water Heater, Landscape Package, full sod, Sprinkler System and more! Future Community Amenities to include: Club House, Dog Park, Fishing Pond, Pickleball, Playground, Pool, Splash Pad, Walking-Nature Trails and Sand Volleyball. Situated conveniently near Highway 114 and Highway 287, Lonestar at Liberty Trails provides convenient access to key roads, making it ideal for commuting and exploring the surrounding areas.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845