Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miramar at 16390 SW 28th Ct, Miramar, FL, 33027 generates $5,749/mo in rent and, after a $3,426/mo payment, leaves $378/mo in cash flow. Total monthly income is $5,749/mo, and annual cash flow is $4,541/yr on $230,267 invested. Return on cash invested sits at 22.03% in year one, and rental yield is 9.86% on a $699,900 entry. Equity gained on principal adds $4,516/yr, while 5% annual appreciation builds toward $193,369 over five years. Five-year ROI reaches 116.16% and total cumulative return in cash sums $267,476. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,749/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
5,675 sqft lot
$N/A/sqft
$301 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2025-07-22 | Listed for sale | $699,900 |
| 2025-07-16 | Listing removed | $699,000 |
| 2025-06-05 | Listed for sale | $699,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-23 | $11326.39 | 7.40% | $506,830 | 10.00% |
| 2023-07-23 | $10545.87 | 15.04% | $460,760 | 10.00% |
| 2022-07-23 | $9167.24 | 11.83% | $418,880 | 10.00% |
Listed by: Marcus James • Jamestown Realty & Investments LLc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11842753
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
