Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Elmendorf at 16371 BORREGAS ROAD, Elmendorf, TX, 78112 offers $4,088/mo rent that, after a $4,478/mo payment. Total monthly income is $4,088/mo. Return on cash invested measures 10.42% in year one, and rental yield stands at 5.36% at a $915,000 entry. Equity gained on principal adds $5,904/yr while 5% annual appreciation compounds into $252,798 by year five. Five-year ROI records 53.14% and total cumulative return in cash reaches $159,965. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,088/mo property income versus a $4,478/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
5.07 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Listed for sale | $915,000 |
| 2024-04-18 | Listing removed | $915,000 |
| 2024-03-05 | Listed for sale | $915,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | N/A | N/A | $760,653 | 10.00% |
| 2023-06-26 | $7665.56 | -21.83% | $691,503 | 10.00% |
| 2022-06-26 | $9806.78 | 2.35% | $628,639 | 10.00% |
What's Special
12"+ Attic Insulation
Listed by: Paul Clarke • Coldwell Banker D'Ann Harper, REALTOR
Mls Name: SABOR
Mls Provider:
Mls ID: #1833476
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
