Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosharon at 1635 Sequoia Run Dr, Rosharon, TX, 77583 earns $346/mo cash flow from $3,073/mo rent with a $1,811/mo payment. Total monthly income totals $3,073/mo, and annual cash flow totals $4,152/yr on $122,652 capital. ROI tracks 23.29% on current figures, and rental yield reads 9.97% at a $369,990 purchase. Equity gained on principal adds $2,387/yr, and 5% annual appreciation supports $102,221 over five years. Five-year ROI reaches 122.58% and total cumulative return in cash sums $150,350. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,073/mo property income instead of your personal income.
Single Family
Built in 2024
10,245 sqft lot
$N/A/sqft
$1,150 annually HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2024-11-14 | Price change | $369,990 |
| 2024-11-05 | Price change | $359,990 |
| 2024-10-01 | Price change | $362,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | $633.67 | 1.19% | $46,650 | 3.44% |
| 2023-02-14 | $626.23 | -25.47% | $45,100 | -13.87% |
| 2022-02-14 | $840.20 | N/A | $52,360 | N/A |
Listed by: Bryan Bass • CastleRock Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #85470278
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
