Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,871/mo, and a $1,297/mo payment. Purchase price stands at $265,000, and rental yield measures 8.47% with $1,871/mo rent. Return on cash invested shows 19.41% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 101.5% and total cumulative return in cash records $89,163. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,871/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Single Family
Built in 1982
5,924 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76018, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,202 (100%) |
| Owner Occupied HU | 6,350 (69.0%) |
| Renter Occupied HU | 2,541 (27.6%) |
| Vacant Housing Units | 311 ( 3.4%) |
| Median Home Value | $287,045 |
| Average Home Value | $275,786 |
Residential
9,173
Single Family
8,264
Multi-Family
909
Businesses
586
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Price change | $265,000 |
| 2024-12-18 | Price change | $270,000 |
| 2024-10-24 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4673.33 | -2.13% | $213,826 | -1.19% |
| 2023-02-13 | $4775.23 | 70.23% | $216,409 | 19.03% |
| 2022-02-13 | $2805.22 | 0.93% | $181,808 | 16.56% |
Listed by: Nathan Mutchler • RJ Williams & Company RE LLC
Mls Name: NTREIS
Mls ID: #20758931
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
