Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Keller at 1617 Willis Ln, Keller, TX, 76248 earns $454/mo cash flow from $5,040/mo rent with a $3,156/mo payment. Total monthly income totals $5,040/mo, and annual cash flow totals $5,454/yr on $212,172 capital. ROI tracks 22.63% on current figures, and rental yield reads 9.38% at a $644,900 purchase. Equity gained on principal adds $4,161/yr, and 5% annual appreciation supports $178,174 over five years. Five-year ROI reaches 118.63% and total cumulative return in cash sums $251,696. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,040/mo property income instead of your personal income.
Single Family
Built in 1986
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2024-11-08 | Price change | $644,900 |
| 2024-10-03 | Price change | $649,900 |
| 2024-09-05 | Listed for sale | $674,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $8055.68 | 6.36% | $646,530 | -3.74% |
| 2023-12-27 | $7573.79 | -14.32% | $671,676 | 19.74% |
| 2022-12-27 | $8839.90 | 2.85% | $560,945 | 38.26% |
Listed by: Charles Brown • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20719237
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
