Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schertz at 1615 RAINY BRK, Schertz, TX, 78154 at $285,000 posts ROI 36.32% with $1,292/mo cash flow from $3,335/mo rent. Total monthly income equals $3,335/mo, and annual cash flow records $15,505/yr on $94,478 to close. Return on cash invested measures 36.32% and rental yield reads 14.04% at the current $285,000. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 by year five. Five-year ROI prints 192.19% and total cumulative return in cash totals $181,578.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,335/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2003
6,141 sqft lot
$N/A/sqft
$194 annually HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2024-07-01 | Price change | $285,000 |
| 2024-05-17 | Listed for sale | $298,950 |
| 2015-05-28 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1002.22 | N/A | $256,502 | 10.00% |
| 2022-08-14 | $1002.22 | N/A | $233,184 | 10.00% |
| 2021-08-14 | $1002.22 | N/A | $211,985 | 7.08% |
Listed by: Robert Simmonds • Simmonds Real Estate Inc.
Mls Name: SABOR
Mls Provider:
Mls ID: #1776120
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
