Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1614 Northridge Dr, Arlington, TX, 76012 priced at $325,000 converts $4,033/mo rent into $1,647/mo cash flow after a $1,591/mo obligation. Total monthly income equals $4,033/mo, and annual cash flow totals $19,759/yr on $107,738 invested. Return on cash invested prints 38.25% in year one, and rental yield reads 14.89% against a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,792 by year five. Five-year ROI reaches 202.7% and total cumulative return in cash sums $218,389. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,033/mo property income covering a $1,591/mo payment, not borrower’s personal income.
Single Family
Built in 1975
3,833 sqft lot
$N/A/sqft
$75 monthly HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $325,000 |
| 2024-08-02 | Price change | $328,000 |
| 2024-07-29 | Price change | $329,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $3889.68 | -17.89% | $285,041 | 23.52% |
| 2022-08-13 | $4737.35 | N/A | $230,773 | 14.22% |
| 2021-08-13 | N/A | N/A | $202,040 | -7.52% |
Listed by: Jodi Allen • Texas Realty Source, LLC.
Mls Name: NTREIS
Mls ID: #20663362
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
