Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in McDonough at 1613 Fuma Leaf Way, McDonough, GA, 30253 priced at $431,010 pairs $2,976/mo rent with $300/mo cash flow after a $2,110/mo payment. Total monthly income equals $2,976/mo, and annual cash flow comes to $3,599/yr on $142,880 invested. Return on cash invested is 22.43% in year one, and rental yield stands at 8.29% on a $431,010 basis. Equity gained on principal adds $2,781/yr, and 5% annual appreciation accumulates to $119,080 by year five. Five-year ROI measures 116.37% and total cumulative return in cash reaches $166,268. For financing, Ziffy Mortgage’s DSCR program evaluates $2,976/mo property income against a $2,110/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.26 Acres lot
$N/A/sqft
$630 annually HOA
Neighborhood data shown for ZIP Code: 30253, Mcdonough, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,106 (100%) |
| Owner Occupied HU | 15,660 (57.8%) |
| Renter Occupied HU | 9,725 (35.9%) |
| Vacant Housing Units | 1,721 ( 6.3%) |
| Median Home Value | $351,029 |
| Average Home Value | $377,545 |
Residential
25,489
Single Family
21,503
Multi-Family
3,986
Businesses
2,528
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $431,010 |
| 2024-12-11 | Listed for sale | $427,510 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Stairs
Listed by: Natasha Hatcher • Liberty Realty Professionals
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7496890
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
