Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 16122 SW 104th Ter, Miami, FL, 33196 listed at $584,000 pairs $4,559/mo rent with a $2,858/mo payment to leave $684/mo cash flow. Total monthly income runs $4,559/mo, and annual cash flow reaches $8,206/yr on $192,136 cash to close. Return on cash invested measures 24.33% in year one, and rental yield registers 9.37% at a $584,000 basis. Equity gained on principal adds $3,768/yr, and annual property appreciation at 5% supports $161,348 by year five. Five-year ROI tracks 127.12% and total cumulative return in cash totals $244,240. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,559/mo property income relative to a $2,858/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1997
3,225 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Robert Salmons • Entera Realty LLC
Mls Name: MIAMI
Mls ID: #A11891633
